Sell These 3 Soft Drink Sellers?

Published Fri, 05 Feb 2016 18:15 CET by DividendYields.org

Overvalued describes a security with a market price that is considered too high based on the company’s fundamentals. For instance, a stock may be overvalued because investors have confidence in the company. A rise in investor confidence will surge the demand for the security, thereby increasing the market price. However, if the company’s balance sheet is not strong enough to support the market price, the stock will most likely decline in due term. Also, if the security is fairly valued and its price is not declining when the company’s fundamentals deteriorate, the security is most likely overvalued.

Beyond a company’s fundamentals, analysts use the Dividend Discount Model (DDM) to assess the present value of a security based on its projected dividend growth and dividend discount rate. Analysts look into the stock’s dividend history to calculating the average dividend growth over a certain period. For instance, if a stock has a dividend growth of 135% over the last 15 years, the projected average growth is 9% per year. The dividend discount rate is calculated considering the average dividend growth. Therefore, if the company declares a Dividend Per Share (DPS) of $ 1.85, with a 9% growth it will reach $2.02, but $2.02 is actually worth $1.75 today, because if you had $1.75 today, you could turn it into $2.02 with a 15% discount rate.

This article discusses three overvalued large caps that trade in the Beverages - Soft Drinks industry. All three stocks are trading over their present stock value, thereby representing opportunities to sell. The table below indicates that investor confidence is very important in determining the market price. PepsiCo and Dr Pepper Snapple are significantly overvalued (their market price is three times up their present price), although their fundamentals are not that strong.

Name Revenues Q3 2015 Revenues Q3 2014 % Change Net Income Q3 2015 Net Income Q3 2014 % Change Dividend/Share (DPS)
Coca Cola 11427 11976 -5% 1449 2114 -31% 1.32
Dr Pepper Snapple 1630 1583 3% 202 188 7% 1.92
PepsiCo 16331 17218 -5% 533 2008 -73% 2.81

Coca Cola, Dr Pepple Snapple and PepsiCo YoY Stock Performance Graph
The Coca-Cola Company (NYSE: KO) is an Atlanta-based beverage company that engages in the manufacturing and distribution of more than 500 sparkling and still brands around the globe. The Coca-Cola Company features its products primarily under 20 brand names, including Coca-Cola, Diet Coke, Coca-Cola Light, Coca-Cola Zero, Fanta, Sprite, Powerade, and Schweppes, among others, that generate more than $1 billion in annual retail sales. The Coca-Cola Company network is comprised of company-owned or controlled bottling and distribution operators, as well as independent bottling partners, distributors, wholesalers, and retailers.

Dividend Discount Model: Coca-Cola declares a dividend of $1.32 per share and its current market price is $42.44. Based on its dividend history, the projected dividend growth rate is 6% and the relevant discount rate is 10%. Thereby, the present value of the Coca-Cola stock is calculated as follows: $1.32 per share / (0.1 discount - 0.06 dividend growth) = $33. Given that the market price is higher than the present price, Coca-Cola is overvalued, representing an opportunity to sell.

Dr Pepper Snapple Group (NYSE: DPS) is a Texas-headquartered beverage company that engages in the manufacturing and distribution of non-alcoholic beverages in the United States, but also in Canada, Mexico, and the Caribbean. Through its Beverage Concentrates, Packaged Beverages, and Latin America Beverages segments, Dr Pepper Snapple offers a range of carbonated and non-carbonated beverages (NCBs) under the Dr Pepper, 7UP, Schweppes, Snapple, Mott’s, and other brand names.

Dividend Discount Model: Dr Pepper Snapple declares a dividend of $1.92 per share and its current market price is $94.75. Based on the stock’s dividend history, the projected dividend growth rate is 15% and the discount rate is 8%. Thereby, the present value of the Dr Pepper Snapple stock is calculated as: $.1.92 per share / (0.15 discount - 0.08 dividend growth) = $1.92 / 0.07 = $27.42. Since the present value is significantly lower than the market value, Dr Pepper Snapple is significantly overvalued, representing a great opportunity to sell.

Name Price ($) 52 wk low 52 wk high 52 wk low % 52 wk high % Market Cap ($ b) P/E D/E Beta Payout Ratio
Coca Cola 42.57 36.56 42.91 16.44% -0.79% 184.84 27.11 1.00 0.82 85%
Dr Pepper Snapple 89.27 72.00 95.87 23.99% -6.88% 17.65 24.81 0.97 0.76 51%
PepsiCo 97.05 76.48 103.44 26.90% -6.18% 142.64 29.05 1.96 0.77 83%

PepsiCo (NYSE: PEP) is a New York-based company that operates in the food, snack & beverages industry, globally known for a range of brand names, including Lays, Ruffles, Doritos, Cheetos and Quaker brands, among others. PepsiCo’s Asia, Middle East and Africa segments provide snack foods, cereals and snacks, beverage concentrates, fountain syrups, and finished goods as well as ready-to-drink tea products. T through a network of authorized bottlers, independent distributors, and retailers.

Dividend Discount Model: PepsiCo declares a dividend of $2.81 per share and its current market price is $92.21. Based on the stock’s dividend history, the projected dividend growth rate is 27% and the discount rate is 18%. Thereby the present value of the PepsiCo is: $0.72 per share / (0.27 discount - 0.18 dividend growth) = $2.81 / 0.09 = $31.22. Given that the market value is significantly higher than the present value, PepsiCo is significantly overvalued, thereby representing a huge opportunity to sell.


Stock name Dividend Yield
Coca-cola 3.14
Pepsico 3.13
Dr Pepper Snapple Group 2.00

Articles featuring Coca-cola (KO):

Top Holdings Of Dividend ETFs (Part 1: The Top 50)

From time to time, I compile a virtual portfolio of the top holdings of Dividend ETFs. I find the exercise insightful and certainly worth the effort. Comparing my portfolio to the virtual portfolio is informative, as it helps me to identify candidate stocks for analysis and possible investment. Below, I'll provide a brief summary of the methodology. For a detailed description, please refer to previous editions in this series: Top Holdings of Dividend ETFs (June 2018 Edition) Top... Read more

Road To Financial Independence: Growing Dividends, Endless Opportunities But Limited Capital

October was another really intense month as ongoing trade woes, a hawkish interest rate environment and purely black-and-white earnings season mixed a toxic cocktail for most of the stocks. At times with the markets slipping into 10% correction mode the selling into the close was extreme and signaled potentially panic reactions the next day. However, what happened was that mostly every dip was bought on the way down and once markets bottomed out an almost 3% rally followed. (Source: Hedgeye... Read more

John's September Dividend Increases And Income Tracker - Retirement Accounts

Investment Thesis September marks the seventh month that I have been tracking John's retirement accounts in an article. Since the beginning of January 2018, his portfolio has produced the following results: $10,011.01/Dividend Income through August 31, 2018. On February 1, 2018, we began tracking the active tracking active trades which have provided a total realized gain of $8,119.90 through August 31, 2018. If we combine trading income and dividends, we can approximate an average... Read more

Dividend Income Update October 2018

It's dividend income update time. One of my favorite times of the month, as I get to review my previous month of passive income received from my dividend income portfolios. After going through a roller coaster of a month, it seems that November is shaping up to be more of the same. Increased volatility marked by sizable run-ups followed by large declines. It appears that watching your portfolio on a day-to-day basis is a bit pointless if you are a long-term dividend growth investor. Of... Read more

The Best Dividend Stocks You’ve Never Heard Of

Earn Higher Yields Here Investors have started to catch on to my colleague Jing Pan’s “Sponsored Retirement Plan” idea. And for a good reason. Buying the best dividend stocks at a fair price—and then compounding your gains by reinvesting the dividends—constitutes the most reliable way to build wealth in the stock market. Over the past few years, the top dividend stocks have surged in price. For instance, both Boeing Co (NYSE: BA)... Read more