Sell These 3 Soft Drink Sellers?

Published Fri, 05 Feb 2016 18:15 CET by DividendYields.org

Overvalued describes a security with a market price that is considered too high based on the company’s fundamentals. For instance, a stock may be overvalued because investors have confidence in the company. A rise in investor confidence will surge the demand for the security, thereby increasing the market price. However, if the company’s balance sheet is not strong enough to support the market price, the stock will most likely decline in due term. Also, if the security is fairly valued and its price is not declining when the company’s fundamentals deteriorate, the security is most likely overvalued.

Beyond a company’s fundamentals, analysts use the Dividend Discount Model (DDM) to assess the present value of a security based on its projected dividend growth and dividend discount rate. Analysts look into the stock’s dividend history to calculating the average dividend growth over a certain period. For instance, if a stock has a dividend growth of 135% over the last 15 years, the projected average growth is 9% per year. The dividend discount rate is calculated considering the average dividend growth. Therefore, if the company declares a Dividend Per Share (DPS) of $ 1.85, with a 9% growth it will reach $2.02, but $2.02 is actually worth $1.75 today, because if you had $1.75 today, you could turn it into $2.02 with a 15% discount rate.

This article discusses three overvalued large caps that trade in the Beverages - Soft Drinks industry. All three stocks are trading over their present stock value, thereby representing opportunities to sell. The table below indicates that investor confidence is very important in determining the market price. PepsiCo and Dr Pepper Snapple are significantly overvalued (their market price is three times up their present price), although their fundamentals are not that strong.

Name Revenues Q3 2015 Revenues Q3 2014 % Change Net Income Q3 2015 Net Income Q3 2014 % Change Dividend/Share (DPS)
Coca Cola 11427 11976 -5% 1449 2114 -31% 1.32
Dr Pepper Snapple 1630 1583 3% 202 188 7% 1.92
PepsiCo 16331 17218 -5% 533 2008 -73% 2.81

Coca Cola, Dr Pepple Snapple and PepsiCo YoY Stock Performance Graph
The Coca-Cola Company (NYSE: KO) is an Atlanta-based beverage company that engages in the manufacturing and distribution of more than 500 sparkling and still brands around the globe. The Coca-Cola Company features its products primarily under 20 brand names, including Coca-Cola, Diet Coke, Coca-Cola Light, Coca-Cola Zero, Fanta, Sprite, Powerade, and Schweppes, among others, that generate more than $1 billion in annual retail sales. The Coca-Cola Company network is comprised of company-owned or controlled bottling and distribution operators, as well as independent bottling partners, distributors, wholesalers, and retailers.

Dividend Discount Model: Coca-Cola declares a dividend of $1.32 per share and its current market price is $42.44. Based on its dividend history, the projected dividend growth rate is 6% and the relevant discount rate is 10%. Thereby, the present value of the Coca-Cola stock is calculated as follows: $1.32 per share / (0.1 discount - 0.06 dividend growth) = $33. Given that the market price is higher than the present price, Coca-Cola is overvalued, representing an opportunity to sell.

Dr Pepper Snapple Group (NYSE: DPS) is a Texas-headquartered beverage company that engages in the manufacturing and distribution of non-alcoholic beverages in the United States, but also in Canada, Mexico, and the Caribbean. Through its Beverage Concentrates, Packaged Beverages, and Latin America Beverages segments, Dr Pepper Snapple offers a range of carbonated and non-carbonated beverages (NCBs) under the Dr Pepper, 7UP, Schweppes, Snapple, Mott’s, and other brand names.

Dividend Discount Model: Dr Pepper Snapple declares a dividend of $1.92 per share and its current market price is $94.75. Based on the stock’s dividend history, the projected dividend growth rate is 15% and the discount rate is 8%. Thereby, the present value of the Dr Pepper Snapple stock is calculated as: $.1.92 per share / (0.15 discount - 0.08 dividend growth) = $1.92 / 0.07 = $27.42. Since the present value is significantly lower than the market value, Dr Pepper Snapple is significantly overvalued, representing a great opportunity to sell.

Name Price ($) 52 wk low 52 wk high 52 wk low % 52 wk high % Market Cap ($ b) P/E D/E Beta Payout Ratio
Coca Cola 42.57 36.56 42.91 16.44% -0.79% 184.84 27.11 1.00 0.82 85%
Dr Pepper Snapple 89.27 72.00 95.87 23.99% -6.88% 17.65 24.81 0.97 0.76 51%
PepsiCo 97.05 76.48 103.44 26.90% -6.18% 142.64 29.05 1.96 0.77 83%

PepsiCo (NYSE: PEP) is a New York-based company that operates in the food, snack & beverages industry, globally known for a range of brand names, including Lays, Ruffles, Doritos, Cheetos and Quaker brands, among others. PepsiCo’s Asia, Middle East and Africa segments provide snack foods, cereals and snacks, beverage concentrates, fountain syrups, and finished goods as well as ready-to-drink tea products. T through a network of authorized bottlers, independent distributors, and retailers.

Dividend Discount Model: PepsiCo declares a dividend of $2.81 per share and its current market price is $92.21. Based on the stock’s dividend history, the projected dividend growth rate is 27% and the discount rate is 18%. Thereby the present value of the PepsiCo is: $0.72 per share / (0.27 discount - 0.18 dividend growth) = $2.81 / 0.09 = $31.22. Given that the market value is significantly higher than the present value, PepsiCo is significantly overvalued, thereby representing a huge opportunity to sell.


Stock name Dividend Yield
Coca-cola 2.94
Pepsico 2.81
Dr Pepper Snapple Group 2.00

Articles featuring Coca-cola (KO):

My Dividend Growth Portfolio: End Of Summer Review

Dividend Figure 1 Source What did I think at my last portfolio review? I have a blog that contains background information on the portfolio as well as links to all the articles about it here. I have also published an article on my investment strategy here. These articles are always free to read and contain background information that new readers might find helpful. As many people know, the stock market went down quite a bit right around Christmas last year. My portfolio was... Read more

Dunkin Brands Group Inc: This Dividend Stock Is Quietly Beating the Market

Dunkin Brands Group Inc Keeps Paying Out More If you understand the two most important numbers in business, then you can make a lot of money in the stock market: 80/20. The “80/20 rule” states that 80% of an industry’s profits comes from 20% of the work. Savvy executives exploit this principle by zeroing in on the most profitable activities in their business, leaving the grunt work to others. If you look at top dividend stocks like Nike Inc (NYSE: NKE), Microsoft Corporation... Read more

Dividend Kings: August Dividend Growth Analysis

Overview In this article I analyze the 29 Dividend Kings. Note that the number has increased by one since Altria Group, Inc. (MO) recently raised the quarterly dividend allowing the company to enter this exclusive club. The Dividend Kings represent successful companies that have survived through several recessions, major world, events, financial uncertainty, and many market conditions. All the time, these companies have grown their dividend year-in and year-out. This consistency and the... Read more

100-Stock Dividend Portfolio Update For August 2019

August saw some portfolio restructuring with markets dropping heavily on escalating U.S.-China trade relations before staging a strong comeback at the end of the month. It's always exciting to review the past month at the beginning of the next one in order to track the development of passive dividend income as well as reflect on the most recent transactions. Image Source In August, I made a deliberate choice to trim my holdings in growth stocks and redirect more funds towards... Read more

iShares Core High Dividend ETF: Attractive 3.25%-Yielding Dividend But Fairly Valued

ETF Overview iShares Core High Dividend (HDV) invests in 75 high-quality dividend-paying stocks in the U.S. The fund tracks the Morningstar Dividend Yield Focus Index. The fund has a good mix of defensive (about 55%) and cyclical sectors (about 45%). Its exposure to defensive sectors will provide some stability to its fund price in a market downturn. Stocks in HDV’s portfolio are also stocks with competitive positions over their peers. Therefore, these stocks should continue to thrive in... Read more