Sell These 3 Soft Drink Sellers?

Published Fri, 05 Feb 2016 18:15 CET by

Overvalued describes a security with a market price that is considered too high based on the company’s fundamentals. For instance, a stock may be overvalued because investors have confidence in the company. A rise in investor confidence will surge the demand for the security, thereby increasing the market price. However, if the company’s balance sheet is not strong enough to support the market price, the stock will most likely decline in due term. Also, if the security is fairly valued and its price is not declining when the company’s fundamentals deteriorate, the security is most likely overvalued.

Beyond a company’s fundamentals, analysts use the Dividend Discount Model (DDM) to assess the present value of a security based on its projected dividend growth and dividend discount rate. Analysts look into the stock’s dividend history to calculating the average dividend growth over a certain period. For instance, if a stock has a dividend growth of 135% over the last 15 years, the projected average growth is 9% per year. The dividend discount rate is calculated considering the average dividend growth. Therefore, if the company declares a Dividend Per Share (DPS) of $ 1.85, with a 9% growth it will reach $2.02, but $2.02 is actually worth $1.75 today, because if you had $1.75 today, you could turn it into $2.02 with a 15% discount rate.

This article discusses three overvalued large caps that trade in the Beverages - Soft Drinks industry. All three stocks are trading over their present stock value, thereby representing opportunities to sell. The table below indicates that investor confidence is very important in determining the market price. PepsiCo and Dr Pepper Snapple are significantly overvalued (their market price is three times up their present price), although their fundamentals are not that strong.

Name Revenues Q3 2015 Revenues Q3 2014 % Change Net Income Q3 2015 Net Income Q3 2014 % Change Dividend/Share (DPS)
Coca Cola 11427 11976 -5% 1449 2114 -31% 1.32
Dr Pepper Snapple 1630 1583 3% 202 188 7% 1.92
PepsiCo 16331 17218 -5% 533 2008 -73% 2.81

Coca Cola, Dr Pepple Snapple and PepsiCo YoY Stock Performance Graph
The Coca-Cola Company (NYSE: KO) is an Atlanta-based beverage company that engages in the manufacturing and distribution of more than 500 sparkling and still brands around the globe. The Coca-Cola Company features its products primarily under 20 brand names, including Coca-Cola, Diet Coke, Coca-Cola Light, Coca-Cola Zero, Fanta, Sprite, Powerade, and Schweppes, among others, that generate more than $1 billion in annual retail sales. The Coca-Cola Company network is comprised of company-owned or controlled bottling and distribution operators, as well as independent bottling partners, distributors, wholesalers, and retailers.

Dividend Discount Model: Coca-Cola declares a dividend of $1.32 per share and its current market price is $42.44. Based on its dividend history, the projected dividend growth rate is 6% and the relevant discount rate is 10%. Thereby, the present value of the Coca-Cola stock is calculated as follows: $1.32 per share / (0.1 discount - 0.06 dividend growth) = $33. Given that the market price is higher than the present price, Coca-Cola is overvalued, representing an opportunity to sell.

Dr Pepper Snapple Group (NYSE: DPS) is a Texas-headquartered beverage company that engages in the manufacturing and distribution of non-alcoholic beverages in the United States, but also in Canada, Mexico, and the Caribbean. Through its Beverage Concentrates, Packaged Beverages, and Latin America Beverages segments, Dr Pepper Snapple offers a range of carbonated and non-carbonated beverages (NCBs) under the Dr Pepper, 7UP, Schweppes, Snapple, Mott’s, and other brand names.

Dividend Discount Model: Dr Pepper Snapple declares a dividend of $1.92 per share and its current market price is $94.75. Based on the stock’s dividend history, the projected dividend growth rate is 15% and the discount rate is 8%. Thereby, the present value of the Dr Pepper Snapple stock is calculated as: $.1.92 per share / (0.15 discount - 0.08 dividend growth) = $1.92 / 0.07 = $27.42. Since the present value is significantly lower than the market value, Dr Pepper Snapple is significantly overvalued, representing a great opportunity to sell.

Name Price ($) 52 wk low 52 wk high 52 wk low % 52 wk high % Market Cap ($ b) P/E D/E Beta Payout Ratio
Coca Cola 42.57 36.56 42.91 16.44% -0.79% 184.84 27.11 1.00 0.82 85%
Dr Pepper Snapple 89.27 72.00 95.87 23.99% -6.88% 17.65 24.81 0.97 0.76 51%
PepsiCo 97.05 76.48 103.44 26.90% -6.18% 142.64 29.05 1.96 0.77 83%

PepsiCo (NYSE: PEP) is a New York-based company that operates in the food, snack & beverages industry, globally known for a range of brand names, including Lays, Ruffles, Doritos, Cheetos and Quaker brands, among others. PepsiCo’s Asia, Middle East and Africa segments provide snack foods, cereals and snacks, beverage concentrates, fountain syrups, and finished goods as well as ready-to-drink tea products. T through a network of authorized bottlers, independent distributors, and retailers.

Dividend Discount Model: PepsiCo declares a dividend of $2.81 per share and its current market price is $92.21. Based on the stock’s dividend history, the projected dividend growth rate is 27% and the discount rate is 18%. Thereby the present value of the PepsiCo is: $0.72 per share / (0.27 discount - 0.18 dividend growth) = $2.81 / 0.09 = $31.22. Given that the market value is significantly higher than the present value, PepsiCo is significantly overvalued, thereby representing a huge opportunity to sell.

Stock name Dividend Yield
Coca-cola 3.36
Pepsico 2.90
Dr Pepper Snapple Group 2.00

Articles featuring Coca-cola (KO):

Dividend Sensei's Portfolio Update 34: Why The Future Of Work Will Be Glorious

(Source: imgflip) First, let me be very clear that this is my personal portfolio tailored to my specific financial situation, risk profile, time horizon, and personality traits. I am not recommending anyone mirror this portfolio, which is merely designed to show my unique, rule-based, methodical approach to value-focused, long-term, dividend growth investing. My situation is unique, as though only 31, I'm already retired (medical retirement from the Army), thus making this portfolio... Read more

The 1% Dividend Growth Portfolio Q1 Update - Let It Rain Dividends

This is the first report on the progress of the 1% Dividend Growth Portfolio. I must apologize for not getting this out sooner, however I have been working on a spreadsheet that would calculate the dividends and the progress of the portfolio as well as doing data entry. But now that I have something to work with, I will present the Q1 results. For first-time readers, you may want to click here to read my article on how I developed this portfolio. In a quick summary, dividend stocks with a... Read more

3 High Dividend Yields Worth Buying In 2018

This research report was produced by The REIT Forum with assistance from Big Dog Investments. Investors hunting for a high dividend yield and a solid company need to be capable of buying after a decline. The technical for these stocks will be terrifying. However, the dividends are solidly covered and the declining share price is offering investors a much better entry point. Altria Group Altria Group (MO) is a dividend champion on sale. The entire tobacco sector was victim to... Read more

Shareholder Yield: Coke Vs. Pepsi

Based on feedback I received from reader "quehombre" on a previous article, I've decided to explore the shareholder yields of classic company pairs in an ongoing series. First up are the classic soda makers and long-time adversaries. Coca-Cola (KO) and Pepsi (PEP) are two solidly profitable companies with world-recognized brands. They've long been a favorite among the dividend growth investing crowd thanks to their reliable annual increases averaging 7.8% and 8.4%... Read more

Dividend Update - April 2018

April is over, so it is time to review the books and report earnings. The January dividend payment cycle is usually very slow for me, but it should pick up as I add new positions to my portfolio. Although I buy based on value and not payout month, it depends on what company shows the most value for me when free cash is available. This market has been fun to watch for investors as we are finally starting to see lots of value. People are able to take advantage of these opportunities and... Read more