Sell These 3 Soft Drink Sellers?

Published Fri, 05 Feb 2016 18:15 CET by DividendYields.org


Overvalued describes a security with a market price that is considered too high based on the company’s fundamentals. For instance, a stock may be overvalued because investors have confidence in the company. A rise in investor confidence will surge the demand for the security, thereby increasing the market price. However, if the company’s balance sheet is not strong enough to support the market price, the stock will most likely decline in due term. Also, if the security is fairly valued and its price is not declining when the company’s fundamentals deteriorate, the security is most likely overvalued.

Beyond a company’s fundamentals, analysts use the Dividend Discount Model (DDM) to assess the present value of a security based on its projected dividend growth and dividend discount rate. Analysts look into the stock’s dividend history to calculating the average dividend growth over a certain period. For instance, if a stock has a dividend growth of 135% over the last 15 years, the projected average growth is 9% per year. The dividend discount rate is calculated considering the average dividend growth. Therefore, if the company declares a Dividend Per Share (DPS) of $ 1.85, with a 9% growth it will reach $2.02, but $2.02 is actually worth $1.75 today, because if you had $1.75 today, you could turn it into $2.02 with a 15% discount rate.

This article discusses three overvalued large caps that trade in the Beverages - Soft Drinks industry. All three stocks are trading over their present stock value, thereby representing opportunities to sell. The table below indicates that investor confidence is very important in determining the market price. PepsiCo and Dr Pepper Snapple are significantly overvalued (their market price is three times up their present price), although their fundamentals are not that strong.

Name Revenues Q3 2015 Revenues Q3 2014 % Change Net Income Q3 2015 Net Income Q3 2014 % Change Dividend/Share (DPS)
Coca Cola 11427 11976 -5% 1449 2114 -31% 1.32
Dr Pepper Snapple 1630 1583 3% 202 188 7% 1.92
PepsiCo 16331 17218 -5% 533 2008 -73% 2.81

Coca Cola, Dr Pepple Snapple and PepsiCo YoY Stock Performance Graph
The Coca-Cola Company (NYSE: KO) is an Atlanta-based beverage company that engages in the manufacturing and distribution of more than 500 sparkling and still brands around the globe. The Coca-Cola Company features its products primarily under 20 brand names, including Coca-Cola, Diet Coke, Coca-Cola Light, Coca-Cola Zero, Fanta, Sprite, Powerade, and Schweppes, among others, that generate more than $1 billion in annual retail sales. The Coca-Cola Company network is comprised of company-owned or controlled bottling and distribution operators, as well as independent bottling partners, distributors, wholesalers, and retailers.

Dividend Discount Model: Coca-Cola declares a dividend of $1.32 per share and its current market price is $42.44. Based on its dividend history, the projected dividend growth rate is 6% and the relevant discount rate is 10%. Thereby, the present value of the Coca-Cola stock is calculated as follows: $1.32 per share / (0.1 discount - 0.06 dividend growth) = $33. Given that the market price is higher than the present price, Coca-Cola is overvalued, representing an opportunity to sell.

Dr Pepper Snapple Group (NYSE: DPS) is a Texas-headquartered beverage company that engages in the manufacturing and distribution of non-alcoholic beverages in the United States, but also in Canada, Mexico, and the Caribbean. Through its Beverage Concentrates, Packaged Beverages, and Latin America Beverages segments, Dr Pepper Snapple offers a range of carbonated and non-carbonated beverages (NCBs) under the Dr Pepper, 7UP, Schweppes, Snapple, Mott’s, and other brand names.

Dividend Discount Model: Dr Pepper Snapple declares a dividend of $1.92 per share and its current market price is $94.75. Based on the stock’s dividend history, the projected dividend growth rate is 15% and the discount rate is 8%. Thereby, the present value of the Dr Pepper Snapple stock is calculated as: $.1.92 per share / (0.15 discount - 0.08 dividend growth) = $1.92 / 0.07 = $27.42. Since the present value is significantly lower than the market value, Dr Pepper Snapple is significantly overvalued, representing a great opportunity to sell.

Name Price ($) 52 wk low 52 wk high 52 wk low % 52 wk high % Market Cap ($ b) P/E D/E Beta Payout Ratio
Coca Cola 42.57 36.56 42.91 16.44% -0.79% 184.84 27.11 1.00 0.82 85%
Dr Pepper Snapple 89.27 72.00 95.87 23.99% -6.88% 17.65 24.81 0.97 0.76 51%
PepsiCo 97.05 76.48 103.44 26.90% -6.18% 142.64 29.05 1.96 0.77 83%

PepsiCo (NYSE: PEP) is a New York-based company that operates in the food, snack & beverages industry, globally known for a range of brand names, including Lays, Ruffles, Doritos, Cheetos and Quaker brands, among others. PepsiCo’s Asia, Middle East and Africa segments provide snack foods, cereals and snacks, beverage concentrates, fountain syrups, and finished goods as well as ready-to-drink tea products. T through a network of authorized bottlers, independent distributors, and retailers.

Dividend Discount Model: PepsiCo declares a dividend of $2.81 per share and its current market price is $92.21. Based on the stock’s dividend history, the projected dividend growth rate is 27% and the discount rate is 18%. Thereby the present value of the PepsiCo is: $0.72 per share / (0.27 discount - 0.18 dividend growth) = $2.81 / 0.09 = $31.22. Given that the market value is significantly higher than the present value, PepsiCo is significantly overvalued, thereby representing a huge opportunity to sell.


Stock name Dividend Yield
Coca-cola 3.21
Pepsico 2.80
Dr Pepper Snapple Group 2.52

Articles featuring Coca-cola (KO):

Coca-Cola: The Dividend Is Safe

The dividend paid by Coca-Cola (KO) is safe at this time despite a number of articles titled otherwise. The dividend increase is most likely to remain 2 cents a quarter. With such a dividend stream, the current market price represents a modest value for a dividend growth investor. What news has people up in arms recently? Recently a number of articles have come out on Seeking Alpha about the danger to the dividend of KO. The latest came out a few days ago, titled "Coca-Cola's... Read more

20% Annualized Returns From Big Dog's 20 Dividend Stocks

Big Dog Investments has smashed the S&P 500 (SPY). Spy believes it is rallying, but Big Dog’s portfolio is up 2.6% since 07/29/2017. How’s your portfolio doing? Colorado Wealth Management Fund VS Big Dog Investments The game Here are the rules from the battle of the top 40 dividend stocks of 2017: The time horizon is 30 years. No selling. The stock must pay a dividend. Portfolios are equal-weighted. Authors take turns drafting. Results... Read more

Coca-Cola Dividend Analysis: Dividend Cut Unlikely, But Capex Is The Key Going Forward

Two articles (here and here) have been posted to Seeking Alpha in the last few weeks questioning the sustainability of Coca-Cola's (KO) dividend. While prepping and writing my last article written on Coca-Cola, I did notice the degree to which the dividend is consuming free cash flow, which is sizable according to the following table: Div as % of FCF 6/17 84% 6/16 114% 6/15 94% 6/14 62% 6/13 55% Source: Internal spreadsheet from earnings and 10-Q's As readers can see,... Read more

Coca-Cola's Dividend Really Is At Risk

We recently read with great interest a recent Coca-Cola (NYSE: KO) themed piece by our colleague Dividend Investors, entitled “Coca-Cola: The Dividend Is At Risk.” While the piece touched upon some sales pressure and concerns over earnings per share, the strongest insight stemmed from a technical chart suggesting the stock was ahead of itself. We actually agree with that assessment, but would like to offer our own insights diving deeper into the material, specifically as it relates... Read more

Constructing A Successful Long Term Dividend Growth Portfolio: Step 1 - Forming The Foundation

Overview In this series of articles, I am going to walk through recommended steps in building a successful long term dividend growth portfolio. The steps in building a strong portfolio are similar to the same steps architects take in constructing a strong building. In this article, I will detail Step 1 - forming the foundation. In order to construct a strong and stable building, you need to start with a strong foundation. The same is true of any portfolio. In my opinion, there's no... Read more